Start-up cost was estimated to be $264,000, of which $100,000 was to come from the taxpayer and the balance from donations. Problem is we only have of the 107,000 that has been pledges only $50,000 has actually been given. Even if we were to assume that the other $57,000 that is pledge comes in,